October 25, 2001
FOR IMMEDIATE RELEASE
Update on Tax Relief for Property Used for Environmental Protection.

By Lester C. Rhodes
On October 23, 2001, the Texas Natural Resource Conservation Commission
("TNRCC") convened a public hearing on proposed revisions to
Regulations dealing with tax relief for property used for environmental
protection. The proposed revisions implement House Bill 3121, passed by
the 77th Legislature, 2001, which require the commission to adopt specific
standards for evaluating pollution control property use-determination
applications and to provide an appeals process. The following written
testimony was submitted by Lester C. Rhodes, Director, Ryan Valuation
Services at the public hearing.

PROVIDED THE TEXAS NATURAL RESOURCE CONSERVATION COMMISSION
AT PUBLIC HEARING OF OCTOBER 23, 2001 REGARDING PROPOSED RULE CHANGES TO
30 TAC CHAPTER 17 - TAX RELIEF FOR PROPERTY USED FOR ENVIRONMENTAL
PROTECTION
Lester C. Rhodes is the Director of Ryan Valuation Services (RVS), a division
of Ryan & Company, Inc. RVs specializes in the valuation of complex industrial
property for purpose of taxation. Mr. Rhodes is a Senior Member of the
American Society of Appraisers, accredited in both the Machinery and Technical
Specialties and the Real Property-Ad Valorem appraisal disciplines. He
is also a Texas Certified General Real Estate Appraiser.

SPECIFIC CONCERNS
The proposed calculation of the percentage exemption set forth in §
17.17. Partial Determinations will likely understate the amount
of the exemption to the disadvantage of the taxpayer. As proposed, the
calculation is based in large part on two assumptions that are, in most
cases, incorrect. The assumptions are:
1. That capital cost/capacity relationships are linear, and
2. That the prime-lending rate is an appropriate discount
rate to estimate the present value
of pretax byproduct income.
The proposed partial determination formulas are as follows:
Figure. 30 TAC §17.17 (b)
_1.gif)
_2.gif)
Figure. 30 TAC §17.17 (c)
-original.gif)
Production Capacity Factor
The proposed method of determining a production capacity factor for
use in calculating a percentage exemption assumes a linear relationship
between capital costs at different capacities. This is rarely the case.
First of all, a production capacity factor is necessary to adjust for
size differences between the existing and replacement equipment because
the more efficient and environmentally improved replacement equipment
may be of different capacity than the existing equipment. A scale factor
or size exponent should be added as a component of the production capacity
factor because the capital cost of equipment of different capacities
often varies exponentially rather than linearly due to economies of
scale. In other words, as capacity increases, cost also increases but
at a different rate. 1The following example
demonstrates the consequence of assuming cost/capacity relationships
are linear rather than nonlinear. In the following example, use of the
proposed production capacity factor produces an exemption estimate of
2.7%. The use of a scale factor provides an exemption estimate of 15.3%.
As you can see, when cost/capacity relationships are nonlinear, the
exemption is often understated using the method proposed by TNRCC.
| PCF Calculation Comparison |
| |
Capacity T/hr |
Capital Cost |
Cost/Ton |
| Old Equipment/Process |
350.0 |
5,000,000 |
14,286 |
| New Equipment/Process w/Pollution Control |
550.0 |
8,200,000 |
14,909 |
| |
| As Proposed by TNRCC |
|
|
|
| Production Capacity Factor |
0.64 |
|
|
| Adjusted Capital Cost New Equipment/Process |
5,218,182 |
|
|
| Old Equipment/Process Cost |
5,000,000 |
|
|
| Exemption Amount |
218,182 |
|
|
| % Exempt |
2.7% |
|
|
| |
|
|
|
| As Recommended by RVS |
|
|
|
| Economy of Scale Factor (Chilton's Factor 2) |
0.60 |
|
|
| Production Capacity Factor |
0.76 |
|
|
| Adjusted Capital Cost New Equipment/Process |
6,252,261 |
|
|
| Old Equipment/Process Cost |
5,000,000 |
|
|
| Exemption Amount |
1,252,261 |
|
|
| % Exempt |
15.3% |
|
|
Net Present Value of Byproduct
For pollution control property that generates a byproduct, the exemption
is reduced by the net present value of the byproduct. In appraisal practice,
the process of converting income to a capital sum is called capitalization.
Present value is estimated either by direct capitalization or by discounting
future income benefits using an appropriate income stream and discount
rate. It is difficult to classify the level of income in the proposed
formulation (§17.17 (c)) of the byproduct value. It is not gross income,
perhaps a modified operating income, but not net income or cash flow.
Most commonly in the appraisal of complex property, cash flow is discounted
using the weighted average cost of capital, and discount rates vary
by industry and economic conditions.
The prime-lending rate is not an appropriate rate to discount income
associated with complex industrial property. A more appropriate discount
rate is one that is applicable to overall capital, both equity and debt.
It is calculated by a weighted average of the rate applicable to equity
and the rate applicable to the cost of debt in the proportions that
would be normal for a company of the type being considered. Ibbotson
Associates publish the Cost of Capital Yearbook that includes the weighted
average cost of capital (WACC) for various industries for use as discount
rates in cash flow analysis. The following tables contrast the TNRCC's
proposed method of valuing byproduct income with our recommended changes.
The proposed method estimates the amount of the exemption at 67.7% versus
80.2% estimated by using more conventional appraisal techniques.
| Byproduct Calculation As Proposed by TNRCC |
|
Byproduct Calculation As Recommended by RVS |
| |
|
|
|
|
| Inputs |
|
|
Inputs |
|
| ByProductValue |
$1,800,000 |
|
ByProductValue |
$1,800,000 |
| -Storage&Transport |
$500,000 |
|
-Storage&Transport |
$500,000 |
| =Income |
$1,300,000 |
|
-Income Taxes |
$455,000 |
| Prime Lending Rate¹ |
7% |
|
=Income |
$845,000 |
| Life (yrs) |
10 |
|
WACC Discount Rate 1 |
8.5% |
| |
|
|
Life (yrs) |
10 |
| Output |
|
|
Output |
|
| PV Factor |
7.02 |
|
PV Factor |
6.56 |
| |
|
|
|
|
| Byproduct |
$9,130,656 |
|
Byproduct |
$5,544,399 |
| |
|
|
|
|
| Determination of Percentage Exemption |
|
|
Determination of Percentage Exemption |
|
| Production Capacity Factor |
1 |
|
Production Capacity Factor |
1 |
| Capital Cost New |
$28,000,000 |
|
Capital Cost New |
$28,000,000 |
| Capital Cost Old |
0 |
|
Capital Cost Old |
0 |
| Partial Percentage |
67.4% |
|
Partial Percentage |
80.2% |
¹Rates as of June 2001. Ibbotson WACC rate adjusted for growth.
CONCLUSIONS AND RECOMMENDATION
In summary, the proposed calculation of the percentage exemption in
partial determinations understates the amount of the exemption. Allocating
capital cost and converting income to a value estimate are complex,
yet common appraisal problems and should be resolved using conventional
appraisal methodology.
We understand the need for establishing rules that can be reasonably
administered. The accuracy of the partial determination process can
be greatly improved, with no additional burden of administration, by
using an appropriate scale factor in determining the production capacity
factor, substituting free cash flow as the byproduct income stream,
and using a weighted average cost of capital as the discount rate.
1 American Society of Appraisers. Valuing Machinery and Equipment, Washington:
American Society of Appraisers, 2000. 101.
2 C.H. Chilton, "Six-Tenths Factor Applied
to Complete Plant Costs," Chemical Engineering, April 1950.
If you have any questions regarding this testimony, please call Mr. Lester
Rhodes at 972.934.0022. You can also reach Mr. Rhodes by
e-mail.
<< Back to Tax Developments